Laserfiche WebLink
Estimated Revenue FYE 6-30-09 $ 5,878,468 <br />Estimated Expenses FYE 6-30-09 $ 8,586,657 ** <br />Less Bond Reimbursement $ 1,361,701 <br />Tot Expns Less Bond Reimb: $ 7,224,956 <br />Net Income(Loss): $(1,346,488) <br />REMAINING PAYMENTS <br />Remaining Portion Bond Pymt <br />$ <br />474,168 <br />Lease Payment <br />$ <br />870,000 <br />Allocations <br />$ <br />186,822 <br />Well 16 & Well 22 Pump Repairs <br />$ <br />140,000 <br />Well 15 - Replace Motor <br />$ <br />7,000 <br />Booster Station #2 Repair <br />$ <br />20,000 <br />Estimated May 2009 & June 2009 Expenditures <br />$ <br />664,203 <br />Total Estimated Remaining Payments: <br />$ 2,362,193 ** <br />NOTE: The $2,362,193 is included in above figure of $8,586,657 <br />Staff will utilize the Local Agency Investment Fund (LAIF) interest rates to calculate the loan payments <br />and the water utility will make interest only payments through the end of the fiscal year of June 30, 2010 <br />with the anticipation of paying off the loan within eighteen months. The water fund is owed $2.073 million <br />plus interest from the West Valley Project Area and with the Agency Board's approval of a bond issuance <br />which staff is currently working on, it is anticipated that the water utility will be paid back this said amount <br />at which time the loan amount will be paid back in full. If the bond issuance is not a viable option, staff <br />will begin budgeting a loan repayment from the West Valley project area beginning with fiscal year 2009- <br />10. <br />The loan terms were discussed with the City Treasurer and City Manager who have approved the <br />presentation of this report to the City Council and Colton Utility Authority for approval. <br />FINANCIAL IMPACT <br />The fiscal impact of this loan is detailed in the discussion analysis of the staff report. The interest <br />payments on this loan will be paid semi-annually in January and June till such time that the loan is paid in <br />full. It is anticipated that the loan period will not exceed eighteen months. <br />ENVIRONMENTAL IMPACT <br />N/A <br />RECOMMENDATION <br />Staff recommends that the City Council: (1) approve a loan of $1,400,000 at the LAIF rate (currently <br />1.91%) from the City's Wastewater Fund to the Water Fund to be repaid in full within eighteen months, <br />unless formally extended by the City and Utility Authority; and (2) authorize the Mayor to execute the loan <br />agreement in a form approved by the City Treasurer, City Manager, Finance Director and City Attorney. <br />That the Colton Utility Authority Board review, ratify and to the extent necessary, direct that the City <br />Council take the above action(s). <br />Prepared by: Eva Elias/Dilu De Alwis, Sr. Utilities Financial Analyst/Director of Finance <br />REVIEW TEAM ONLY <br />City Attorney: J� <br />City Manager: ! <br />Finance Director: <br />OTHER: <br />