Laserfiche WebLink
Report to Agency Board regarding <br />Mid Year Budget Adjustment for ERAF <br />Page 2 of 3 <br />event the Judge does not stay the payment, the Agency needs to be in a position to make the <br />$783,215 payment. <br />The Department of Finance calculated the Agency's share based on its 2006-07 gross tax <br />increment and its tax increment net of pass-throughs. Pass-throughs are payments the Agency <br />owes other taxing entities either by a negotiated or statutory agreement, depending upon when <br />the project area was formed. The following table shows the gross tax increment, pass-through <br />obligations, ERAF obligation and each project area's obligation under AB 1389. <br />The ERAF payment can be made by all of the Agency's project areas and in order to ensure <br />equity, it was spread out proportionately with revenues. Thus, staff recommendation that each <br />project area contribute the following: <br />FINANCIAL IMPACT <br />The Agency has the available resources in each of the project area's reserve balances to satisfy <br />its obligations under Health & Safety Code 33685 and recommends the following transfers: <br />Amount <br />06-07 Gross TI <br />To <br />Pass-throughs <br />$98,572 <br />Total ERAF <br />Mt. Vernon Corridor <br />$ <br />1,331,172 <br />$ <br />267,810 <br />$ <br />98,572 <br />Downtown 1 <br />$ <br />162,648 <br />$ <br />119,000 <br />$ <br />8,032 <br />Downtown 2 <br />$ <br />67,812 <br />$ <br />50,000 <br />$ <br />3,331 <br />Cooley Ranch <br />$ <br />3,813,993 <br />$ <br />- <br />$ <br />318,104 <br />Santa Ana River <br />$ <br />2,993,006 <br />$ <br />665,350 <br />$ <br />218,690 <br />West Valley <br />$ <br />1,430,199 <br />$ <br />352,203 <br />$ <br />102,907 <br />Rancho Mill <br />$ 453,226 <br />$ 90,764 <br />$ 33,580 <br />Total <br />$ <br />10,252,056 <br />$ <br />1,545,127 <br />$ <br />783,215 <br />The ERAF payment can be made by all of the Agency's project areas and in order to ensure <br />equity, it was spread out proportionately with revenues. Thus, staff recommendation that each <br />project area contribute the following: <br />FINANCIAL IMPACT <br />The Agency has the available resources in each of the project area's reserve balances to satisfy <br />its obligations under Health & Safety Code 33685 and recommends the following transfers: <br />Amount <br />From <br />To <br />Acct # <br />$98,572 <br />Mt. Vernon Reserves <br />Mt. Vernon Debt Svc <br />885-9000-9600-2410 <br />$8,032 <br />Downtown I (funds <br />Downtown I Debt Svc <br />891-9000-9100-2410 <br />available in current budget) <br />$3,331 <br />Downtown II Reserves <br />Downtown II Debt Svc <br />893-9000-9300-2410 <br />$318,104 <br />Cooley Ranch Reserves <br />Cooley Ranch Debt Svc <br />895-9000-9400-2410 <br />$218,690 <br />Santa Ana River Reserves <br />Santa Ana River Debt Svc <br />897-9000-9900-2410 <br />$102,907 <br />West Valley Reserves <br />West Valley Debt Svc <br />899-9000-9700-2410 <br />$33,580 <br />1 Rancho/Mill Reserves <br />Rancho/Mill Debt Svc <br />872-9000-9500-2410 <br />ENVIRONMENTAL IMPACT <br />N/A <br />CONFLICT OF INTEREST — Gift Disclosure Requirements <br />N/A <br />RDA/Admin/Meetings/2008/May 5/Mid Year Budget ERAF 050509 <br />