Laserfiche WebLink
Exhibit A <br />City of Colton <br />2006/07 Special Tax Levy <br />Community Facilities District 90-1 R <br />ComponentsLevy <br />00. <br />PRINCIPAL AND INTEREST - <br />Principal <br />$95,000.00 <br />Interest <br />164,625.00 <br />TOTAL <br />$259,625.00 <br />ADMINISTRATION COSTS <br />City Staff and Expenses <br />$6,666.41 <br />County Auditor and Assessor Fees <br />1.20 <br />Reg istrar/Transfer/Paying Agent Fees <br />2,900.00 <br />Consulting Services and Expenses <br />3,572.50 <br />Delinquency Management Allowance <br />0.00 <br />TOTAL <br />$13,140.11 <br />Total Principal, Interest and Admin Costs <br />$272,765.11 <br />ADJUSTMENTS APPLIED TO LEVY <br />Available Surplus Funds <br />(3,500.00) <br />TOTAL <br />($3,500.00) <br />TOTAL CHARGE <br />Special Tax Requirement <br />$269,265.11 <br />Applied Charge at Projected Rate <br />$269,265.10 <br />Difference (due to rounding) <br />$0.01 <br />SPECIAL TAX RATES <br />Square Footage of Taxable Commercial Land <br />217,265 <br />Maximum Special Tax Rate per square foot <br />$2.30 <br />Projected Special Tax Rate per square foot for 2006/07 <br />$1.24 <br />* The projected special tax rate is based on the proposed budget shown and reflects <br />an average increase of 1.61 % of the prior year's levy. The maximum and projected <br />special tax rates shown have been rounded to the nearest penny. <br />MuniFinancial July 11, 2006 <br />