Laserfiche WebLink
Exhibit A <br />City of Colton <br />2007/08 Special Tax Levy <br />Community Facilities District 88-1 R <br />ComponentsLevy <br />2007/08 <br />PRINCI�AL�►N©NT1=RS w <br />Principal <br />$120,000.00 <br />Interest <br />79,920.50 <br />TOTAL <br />$199,920.50 <br />City Staff and Expenses <br />$6,667.07 <br />County Auditor and Assessor Fees <br />116.40 <br />Registrar/Transfer/Paying Agent Fees <br />2,220.00 <br />Consulting Services and Expenses <br />4,062.97 <br />Delinquency Management Allowance <br />2,542.96 <br />TOTAL <br />$15,609.40 <br />Total Principal, Interest and Admin Costs <br />$215,529.90 <br />_ <br />.A 0-0-" �S MEN PL Q Tfl x , <br />Replenishment/ (Credit) as Contingency for Delinquencies <br />0.00 <br />$0.00 <br />>TOTAL! spy+ <br />Special Tax Requirement <br />$215,529.90 <br />Applied Charge at Projected Rate <br />$215,524.80 <br />Difference (due to rounding) <br />$5.10 <br />Developed Colton Residential Units <br />180 <br />Maximum Special Tax Rate <br />$871.84 <br />Projected Special Tax Rate for 2007/08 <br />$730.40 <br />Developed San Bernardino Residential Units <br />208 <br />Maximum Special Tax Rate <br />$759.27 <br />Projected Special Tax Rate for 2007/08 <br />$404.10 <br />* The projected special tax rate is based on the proposed budget shown and <br />reflects an average increase of 3.95% of the prior year's levy. <br />MuniFinancial July 11, 2007 <br />