Laserfiche WebLink
Exhibit A <br />City of Colton <br />2008/09 Special Tax Levy <br />Community Facilities District 87-1 R <br />ComponentsLevy <br />2008/09 <br />PRINCIPAL AND INTEREST <br />Principal <br />$50,000.00 <br />Interest <br />42,900.00 <br />TOTAL <br />$92,900.00 <br />ADMINISTRATION COSTS <br />City Staff and Expenses <br />$7,000.00 <br />County Auditor and Assessor Fees <br />115.50 <br />Registrar/Transfer/Paying Agent Fees <br />2,220.00 <br />Consulting Services and Expenses <br />3,838.19 <br />Delinquency Management Allowance <br />3,185.82 <br />TOTAL <br />$16,359.51 <br />Total Principal, Interest and Admin Costs <br />$109,259.51 <br />ADJUSTMENTS APPLIED TO LEVY <br />Replenishment/ (Credit) as Contingency for Delinquencies <br />$10,925.95 <br />TOTAL <br />$10,925.95 <br />TOTAL CHARGE <br />Special Tax Requirement <br />$120,185.46 <br />Applied Charge at Projected Rate <br />$120,181.60 <br />Difference (due to rounding) <br />$3.86 <br />SPECIAL TAX RATES" <br />Developed Residential Units <br />385 <br />Maximum Special Tax Rate <br />$675.69 <br />Projected Special Tax Rate for 2008/09 <br />$312.16 <br />* The projected special tax rate is based on the proposed budget shown and <br />reflects an increase of 7.36% of the prior year's levy. <br />MuniFinancial July 15, 2008 <br />