Laserfiche WebLink
City of Colton <br />2009/10 Special Tax Levy <br />Community Facilities District 87-1 R <br />ComponentsLevy <br />00• <br />PRINCIPAL AND INTEREST <br />Principal <br />$50,000.00 <br />Interest <br />39,600.00 <br />TOTAL <br />$89,600.00 <br />ADMINISTRATION COSTS <br />City Staff and Expenses <br />$7,000.00 <br />County Auditor and Assessor Fees <br />115.50 <br />Registrar/Transfer/Paying Agent Fees <br />2,220.00 <br />Consulting Services and Expenses <br />3,838.19 <br />Delinquency Management Allowance <br />3,185.82 <br />TOTAL <br />$16,359.51 <br />Total Principal, Interest and Admin Costs <br />$105,959.51 <br />ADJUSTMENTS APPLIED TO LEVY <br />Replenishment/ (Credit) as Contingency for Delinquencies <br />$10,595.95 <br />TOTAL <br />$10,595.95 <br />TOTAL CHARGE <br />Special Tax Requirement <br />$116,555.46 <br />Applied Charge at Projected Rate <br />$116,548.84 <br />Difference (due to rounding) <br />$6.62 <br />SPECIAL TAX RATES" <br />Developed Residential Units <br />386 <br />Maximum Special Tax Rate <br />$675.69 <br />Projected Special Tax Rate for 2009/10 <br />$301.94 <br />" The projected special tax rate is based on the proposed budget shown and <br />reflects a decrease of 3.27% of the prior year's levy. <br />Willdan Financial Services June 16, 2009 <br />