Laserfiche WebLink
Exhibit A <br />City of Colton <br />2009/10 Special Tax Levy <br />Community Facilities District 88-1 R <br />ComponentsLevy <br />00• <br />PRINCIPAL AND INTEREST <br />Principal <br />$135,000.00 <br />Interest <br />63,408.00 <br />TOTAL <br />$198,408.00 <br />ADMINISTRATION COSTS <br />City Staff and Expenses <br />$7,000.00 <br />County Auditor and Assessor Fees <br />116.40 <br />Registrar/Transfer/Paying Agent Fees <br />2,220.00 <br />Consulting Services and Expenses <br />4,062.97 <br />Delinquency Management Allowance <br />3,289.56 <br />TOTAL <br />$16,688.93 <br />Total Principal, Interest and Admin Costs <br />$215,096.93 <br />ADJUSTMENTS APPLIED TO LEVY <br />Replenishment/ (Credit) as Contingency for Delinquencies <br />3,586.50 <br />TOTAL <br />$3,586.50 <br />TOTAL CHARGE <br />Special Tax Requirement <br />$218,683.43 <br />Applied Charge at Projected Rate <br />$218,678.56 <br />Difference (due to rounding) <br />$4.87 <br />SPECIAL TAX RATES <br />Developed Colton Residential Units <br />180 <br />Maximum Special Tax Rate <br />$871.84 <br />Projected Special Tax Rate for 2009/10 <br />$741.08 <br />Developed San Bernardino Residential Units <br />208 <br />Maximum Special Tax Rate <br />$759.27 <br />Projected Special Tax Rate for 2009/10 <br />$410.02 <br />" The projected special tax rate is based on the proposed budget shown and <br />reflects a 0.00% change over the prior year's levy. <br />Willdan Financial Services June 16, 2009 <br />