Laserfiche WebLink
Exhibit A <br />City of Colton <br />2010/11 Special Tax Levy <br />Community Facilities District 87-1 R <br />ComponentsLevy <br />PRINCIPAL AND INTEREST <br />Principal <br />$55,000.00 <br />Interest <br />36,300.00 <br />TOTAL <br />$91,300.00 <br />ADMINISTRATION OSTS <br />City Staff and Expenses <br />$7,000.00 <br />County Auditor and Assessor Fees <br />115.80 <br />Registrar/Transfer/Paying Agent Fees <br />2,220.00 <br />Consulting Services and Expenses <br />3,838.19 <br />Delinquency Management Allowance <br />1,000.00 <br />TOTAL <br />$14,173.99 <br />Total Principal, Interest and Admin Costs <br />$105,473.99 <br />ADJUSTMENTS APPLIED TO LEVY <br />Replenishment/ (Credit) as Contingency for Delinquencies <br />$0.00 <br />TOTAL <br />$0.00 <br />TOTAL CHARGE <br />Special Tax Requirement <br />$105,473.99 <br />Applied Charge at Projected Rate <br />$105,470.64 <br />Difference (due to rounding) <br />$3.35 <br />SPECIAL TAX RATES <br />Developed Residential Units <br />386 <br />Maximum Special Tax Rate <br />$675.69 <br />Projected Special Tax Rate for 2010/11 <br />$273.24 <br />* The projected special tax rate is based on the proposed budget shown and <br />reflects a decrease of 9.51 % of the prior year's levy. <br />Willdan Financial Services July 20, 2010 <br />