Laserfiche WebLink
Exhibit A <br />City of Colton <br />2016/17 Special Tax Levy <br />Community Facilities District 89-1 <br />ComponentsLevy <br />i <br />PRINCIPAL AND INTEREST <br />Principal <br />$205,000.00 <br />Interest <br />41,080.00 <br />TOTAL <br />$246,080.00 <br />ADMINISTRATION COSTS <br />City Staff and Expenses <br />$7,000.00 <br />County Auditor and Assessor Fees <br />66.00 <br />Registrar/Transfer/Paying Agent Fees <br />1,600.00 <br />Consulting Services and Expenses <br />5,505.00 <br />Delinquency Management Allowance <br />127.45 <br />TOTAL <br />$14,298.45 <br />Total Principal, Interest and Admin Costs <br />$260,378.45 <br />APPLIEDADJUSTMENTS TO LEVY <br />Replenishment/ (Credit) <br />($163,419.86) <br />TOTAL <br />($163,419.86) <br />TOTAL <br />Special Tax Requirement <br />$96,958.59 <br />Applied Charge at Projected Rate <br />$96,956.96 <br />Difference (due to rounding) <br />SPECIAL TAX RATES* <br />$1.63 <br />Developed Residential Units <br />212 <br />Maximum Special Tax Rate per unit <br />$2,008.10 <br />Projected Special Tax Rate per unit for 2016/17 <br />$391.46 <br />Developed Commercial Acreage <br />8.92 <br />Maximum Special Tax Rate per acre <br />$8,032.41 <br />Projected Special Tax Rate per acre for 2016/17 <br />$1,565.86 <br />* The projected special tax rate is based on the proposed budget shown and <br />reflects a -60.68% change over the prior year's levy. <br />