Laserfiche WebLink
Exhibit A <br />City of Colton <br />2015/16 Special Tax Levy <br />Community Facilities District 90-1 <br />ComponentsLevy <br />r <br />PRINCIPAL AND INTEREST <br />Principal <br />$180,000.00 <br />Interest <br />78,750.00 <br />TOTAL <br />$258,750.00 <br />ADMINISTRATION COSTS <br />City Staff and Expenses <br />$7,000.00 <br />County Auditor and Assessor Fees <br />1.20 <br />Registrar/Transfer/Paying Agent Fees <br />2,900.00 <br />Consulting Services and Expenses <br />3,572.50 <br />Delinquency Management Allowance <br />0.00 <br />TOTAL <br />$13,473.70 <br />Total Principal, Interest and Admin Costs <br />$272,223.70 <br />ADJUSTMENTS -APPLIED TO LEVY <br />Replenishment/ (Credit) <br />($2,957.70) <br />TOTAL <br />($2,957.70) <br />TOTAILCHARGE --' <br />Special Tax Requirement <br />$269,266.00 <br />Applied Charge at Projected Rate <br />$269,265.98 <br />Difference (due to rounding) <br />$0.02 <br />SPECIAL TAX RATES* <br />Square Footage of Taxable Commercial Land <br />217,265 <br />Maximum Special Tax Rate per square foot <br />$2.30 <br />Projected Special Tax Rate per square foot for 2015/16 <br />$1.24 <br />The projected special tax rate is based on the proposed budget shown and <br />reflects a 0.00% change over the prior year's levy. <br />Willdan Financial Services June 16, 2015 <br />