Laserfiche WebLink
Exhibit A <br />City of Colton <br />2013/14 Special Tax Levy <br />Community Facilities District 88-1 <br />ComponentsLevy <br />PRINCIPAL AND INTEREST <br />Principal <br />$175,000.00 <br />Interest <br />23,778.00 <br />TOTAL <br />$198,778.00 <br />ADMINISTRATION COSTS <br />City Staff and Expenses <br />$7,000.00 <br />County Auditor and Assessor Fees <br />116.40 <br />Registrar/Transfer/Paying Agent Fees <br />1,600.00 <br />Consulting Services and Expenses <br />4,415.34 <br />Delinquency Management Allowance <br />1,500.00 <br />TOTAL <br />$14,631.74 <br />Total Principal, Interest and Admin Costs <br />$213,409.74 <br />ADJUSTMENTS APPLIED TO LEVY <br />Replenishment/ (Credit) <br />(6,000.00) <br />TOTAL <br />($6,000.00) <br />TOTALCHARGE <br />Special Tax Requirement <br />$207,409.74 <br />Applied Charge at Projected Rate <br />$207,405.44 <br />Difference (due to rounding) <br />$4.30 <br />SPECIAL TAX RATES <br />Developed Colton Residential Units <br />180 <br />Maximum Special Tax Rate <br />$871.84 <br />Projected Special Tax Rate for 2013/14 <br />$702.88 <br />Developed San Bernardino Residential Units <br />208 <br />Maximum Special Tax Rate <br />$759.27 <br />Projected Special Tax Rate for 2013/14 <br />$388.88 <br />* The projected special tax rate is based on the proposed budget shown and <br />reflects a -0.32% change from the prior year's levy. <br />Willdan Financial Services June 18, 2013 <br />