Laserfiche WebLink
bl-FECI IVE JULY 1$t, 2012 <br />PROFORMA RATE ADJUSTMENTS <br />FLAT 2% INCREASE TO REPUBLIC SERVICES <br />CITY MADE WHOLE ON DISPOSAL COSTS <br />BALANCE OF WDA REBATE RETURNED TO RSG <br />COMMERCIAL SERVICES BILLED by HAULER <br />1.0 YO SINS @ 110 lbs PfTIP <br />COLLECTION PORTION <br />DISPOSAL PORTION <br />PROFORMA COST OF SERVICE <br />FRANCHISE PORTION @ 15% <br />PERCENT OF RATE: <br />ADJUSTED RATC <br />- <br />CITY OF COLTON WASTE COLLECTION RATES Page 2 of 12 <br />R2 01=012 <br />Current San Uernardloo County WDA Disposal Foo <br />$36.64 <br />San Bernardino Co. WDA Disposal Gate Foo ERacilve 7N <br />$38,79 <br />San f1smard(no Co. WDA Disposal Gate Pao increase <br />$2.25 <br />Percent Change <br />6.16% <br />Gate POO Disposal Fat Paid by Republic Servicos <br />$46,04 <br />Not Amount Retained by City <br />$4.24 <br />Hot Amount Ralalned by Hauler <br />$3.01 <br />....... ......... ........... 1 ....... .- RATES <br />__.._.._..,_.__ <br />CURRENT CHANG NEW RATE <br />°,CHANGE <br />$56.96 1 $1,18 $60.14 <br />2.00% <br />$10.24 $0.53 $10.87 <br />6.16°% <br />$09.20 $1,61 $71.01 <br />2.52% <br />$12,21 40.32 $12..53 <br />2.62% <br />15.00% 75.00% <br />$81.41 $2,13 $83.fi4 <br />2.62% <br />EACH NON-SCHEDULED REQUESTED PICK-UP <br />COLLECTION PORTION <br />$19,87 <br />$0,40 $20.27 <br />2.00% <br />DISPOSALPORTION <br />$10.24 <br />$0.63 $10.87 <br />6.16% <br />ooncnRp,1A�0S,T OFSERVIGE -- <br />FRANCHISE PORTION Q 15% <br />-`-$$5.32 ___._... <br />__.._.._..,_.__ <br />$5.32 <br />$0.10..__..___.._5$5.60_.._._._..__3,42°/a <br />30.18 5.00% <br />3.42% <br />PERCENT OF RATE: <br />ADJUSTED RATE <br />15.00',0 <br />$35.43 <br />15.00% <br />$1.211 $36.64 <br />3.42% <br />1.5 YO BINS @ 168 lbs P7TIP - 1 x par/week <br />COLLECTION PORTION <br />$64.97 <br />$1.30 $66.27 <br />2.00% <br />DISPOSAL PORTION <br />$15.33 <br />50.94 $16.27 <br />6.16% <br />PROFORMA COST OF SERVICE <br />$80.30 <br />$2.24 $62.54 <br />2.79% <br />FRANCHISE PORTION al 15% <br />$14.17 <br />$0.40 $14.67 <br />2.820% <br />PERCENT OF RATE: <br />ADJUSTED RATE <br />15.00% <br />$94.47 <br />15A0% <br />$2.64 $_9771-11 <br />2.80% <br />1.5 YD BINS @ 165 lbs PITIP - 2 x per/week <br />COLLECTION PORTION <br />$75.36 <br />$1.51 $76.67 <br />2.00% <br />DISPOSALPORTION <br />$30.69 <br />$1.89 $32.58 <br />6.16°(° <br />PROFORMA COST OF SERVICE <br />$106.05 <br />$3.40 $109.45 <br />3121% <br />FRANCHISE PORTION @ 16% <br />$18,72 <br />$0.60 $19.32 <br />3.21% <br />PERCENT OF RATE: <br />15.001 <br />15.00% <br />ADJUSTED RATE <br />$124.77 <br />$4.001 $128.771 <br />3.21% <br />EACH NON-SCHEDULED REQUESTED PICK-UP <br />COLLECTION PORTION <br />$20.00 <br />$0.40 $20.40 <br />2.00% <br />DISPOSAL PORTION <br />$16.33 <br />$0.94 $16.27 <br />6.167° <br />PROFORMA COST OF SERVICE <br />$35.33 <br />$1.34 $36.67 <br />3.80% <br />FRANCHISE PORTION @ 150/. <br />$6.24 <br />$023 $6.47 <br />3.74% <br />PERCENTOF RATE: <br />15.001A <br />15.00% <br />ADJUSTED RATE <br />$41.57 <br />$1.57 $43,14 <br />3,79% - <br />