Laserfiche WebLink
Exhibit A <br />City of Colton <br />2011/12 Special Tax Levy <br />Community Facilities District 90-1 <br />ComponentsLevy <br />,xG.UmIL!tTEfZEST <br />Principal <br />$135,000.00 <br />Interest <br />123,750.00 <br />TOTAL <br />$258,750.00 <br />MME,;: a i._;'��s�. '� 'AbM; ��STt3�1G(gN��OsT_S� �. �� � s:' <br />City Staff and Expenses <br />$7,000.00 <br />County Auditor and Assessor Fees <br />1.20 <br />Registrar/Transfer/Paying Agent Fees <br />2,900.00 <br />Consulting Services and Expenses <br />3,572.50 <br />Delinquency Management Allowance <br />0.00 <br />TOTAL <br />$13,473.70 <br />Total Principal, Interest and Admin Costs <br />$272,223.70 <br />3 a A®JAJSTNjENTSPF� IED,TO LE.. <br />'0 2`1 <br />xs <br />Replenishment/ (Credit) <br />($2,958.59) <br />TOTAL <br />($2,958.59) <br />m._ , <br />� � ;�'?�,�..`�,,�e�d ,.,�s� .�a!i�O*EIARCimE._ <br />Special Tax Requirement <br />$269,265.11 <br />Applied Charge at Projected Rate <br />$269,265.06 <br />Difference (due to rounding) <br />$0.05 <br />Square Footage of Taxable Commercial Land <br />217,265 <br />Maximum Special Tax Rate per square foot <br />$2.30 <br />Projected Special Tax Rate per square foot for 2011/12 <br />$1.24 <br />The projected special tax rate is based on the proposed budget shown and <br />reflects a 0.00% change over the prior year's levy. <br />Willdan Financial Services July 5, 2011 <br />