Laserfiche WebLink
. __._. . . . . . ..... . . . .. ... . , ... . . .._.. ..... .. .,._... . . ... . _... <br />Mid-Year 8udget Review <br />January 9, 1999 <br />Page 4 of 8 <br />3, That the AD 94-1 and the 1996 Rancho Mediterrania Notes are paid off in <br />full over the next two fiscal years using bond proceeds and other <br />borrowings from non-housing funds. <br />4. That after Rancho Mediterrania is sold out, any excess lot revenues are <br />returned to the source project areas initially loaning funds based on their <br />proportionate contributions to the low/mod fund. <br />Based on this scenario, the low mod housing fund must borrow a total of $7A million <br />from the following sources: <br />Contribution Schedule <br />LowlMod Housing Fund <br />Proiect Area <br />Cooley Ranch <br />Santa Ana River <br />Mt Vemo� <br />Totais _ <br />Initial °� of <br />Contribution Total <br />$1,250,000 17.86% <br />$2,875,000 41.07% <br />$2,875,000 41.07% <br />S!T L/T <br />Pavback Debt <br />$392,857 $857,143 <br />$903,572 $1,971,428 <br />$903,572 $1,971,428 <br />$7,000,000 100.00% $2,200,001 $4,799,999 <br />The cashflows contemplate that approximately $2.2 million will be available upon <br />completion of the Rancho Mediterrania project to repay a portion of these contributions. <br />The table above assumes that these repayments will be made to the project azeas based <br />upon the percentage of funds contributed to the low/mod housing fund. The balance wiil <br />be a long term loan, which will be repaid when the housing fund becomes healthy again, <br />many years down the road. <br />The Agency could conceivably issue debt for a portion of the Rancho Mediterrania <br />project. If so, the Agency could repay the $2.1+ riiillion immediately to the project azea <br />rather than v�aiting for lot sales to progress. This option can be explored in further detail <br />as we develop the program for Rancho Mediterrania. This is a riskier approach since <br />there will be a debt service cost and any hiccup in the sales effort will require <br />contribution, from other funds. One other downside is the high issuance costs related to <br />such a small bond issue. <br />It needs to b� understood, however, that the project is expected to require a grant <br />contribution of $3 -$4 million. This is not recoverable from the sale of the asset. <br />In Agency stafP s opinion, the uncertainty regazding the Rancho Mediterrania and Colton <br />Palms proje�ts suggests a conservative approach to new debt issuance. The Agency <br />should en on the side of caution until such time as the extent of losses for both projects <br />can be collared so that there is certainty regazding the Agency's cashflows. In addition, <br />the Agency minimi�es its issuance costs by taking advantage of debt it has already <br />issued. Because of the short timeframe for e�ting Rancho Meditenania, the Agency <br />